Cansortium Inc. Reports First Quarter Financial Results; Reiterates Full Year 2020 Outlook
Executive Chairman
Selected First Quarter 2020 Financial Highlights Versus First Quarter 2019 Results
- Consolidated revenue increased 84 percent to
$10.2 million , compared with revenue of$5.5 million . - Consolidated income from operations totaled
$2.4 million , compared to loss from operations of$(12.5) million . - Consolidated Adjusted EBITDA(1) totaled
$0.7 million , compared to Adjusted EBITDA(1) loss of$(3.4) million , marking the first time the Company has achieved quarterly Adjusted EBITDA profitability. - Consolidated net loss totaled
$(13.9) million , or$(0.07) per diluted share, compared to consolidated net loss of$(16.3) million , or$(0.10) per diluted share. - During the first quarter of 2020, the Company opened its 19th medical marijuana dispensary in
Panama City, FL. It operated 9 dispensaries during the comparable period in 2019. In April, the Company opened its 20thFlorida dispensary inEast Orlando, FL – it's third in the greaterOrlando market.
(1) |
Adjusted EBITDA is a non-IFRS financial measure that does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. The Company calculates adjusted EBITDA from EBITDA plus (minus) unrealized loss (gain) on embedded derivatives, plus (minus) certain one-time non-operating expenses, as determined by management. Reconciliations from EBITDA and Adjusted EBITDA to Net Loss are included in the accompanying financial schedules. |
Full Year 2020 Outlook
The Company reiterated its full year 2020 outlook for consolidated revenues in the range of
The Company expects to open up to six additional
- Expand its
Florida dispensary network up to 26 by the end of 2020; - Augment its
Florida cultivation capacity; - Utilize technology and various marketing initiatives to increase sales and customer loyalty;
- Generate revenue in
Michigan during 2020; - Grow its
Pennsylvania dispensary network to three by 2021; and - Continue to promote expansion of the medicinal cannabis market in
Texas ."
Company Promotes Marcos Pedreira to Chief Financial Officer
"I look forward to working closely with Marcos as the Company pursues its strategic growth opportunities in 2020 and beyond," concluded
ABOUT
Headquartered in
Forward-Looking Information
All projections related to anticipated future results are forward-looking in nature and are subject to risks and uncertainties that may cause actual results to differ, perhaps materially. Projections are predicated on the Company's ability to continue successfully implementing the strategic growth and cost-saving initiatives identified by the Special Committee of the Board. In addition, projections are based on the Company's ability to secure and effectively deploy its capital resources toward those initiatives.
Certain information in this news release, may constitute forward-looking information. In some cases, but not necessarily in all cases, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "targets", "expects" or "does not expect", "is expected", "an opportunity exists", "is positioned", "estimates", "intends", "assumes", "anticipates" or "does not anticipate" or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might", "will" or "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding future events. Forward-looking information is necessarily based on a number of opinions, assumptions and estimates that, while considered reasonable by the Company as of the date of this news release, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to the factors described in the public documents of the Company available at www.sedar.com. These factors are not intended to represent a complete list of the factors that could affect the Company; however, these factors should be considered carefully. There can be no assurance that such estimates and assumptions will prove to be correct. The forward-looking statements contained in this news release are made as of the date of this news release, and the Company expressly disclaims any obligation to update or alter statements containing any forward-looking information, or the factors or assumptions underlying them, whether as a result of new information, future events or otherwise, except as required by law.
Financial Tables Follow
|
||||
Consolidated Statements of Financial Position |
||||
As of |
||||
(USD '000) |
||||
March 31, |
December 31, |
|||
2020 |
2019 |
|||
Assets |
||||
Current assets |
||||
Cash and cash equivalents |
$ |
4,846 |
$ |
2,516 |
Accounts receivable |
136 |
144 |
||
Inventory |
8,336 |
6,709 |
||
Biological assets |
6,678 |
3,845 |
||
Note receivable |
4,209 |
3,870 |
||
Prepaid expenses and other current assets |
1,148 |
556 |
||
Total current assets |
25,353 |
17,640 |
||
Investment held for sale |
324 |
- |
||
Assets held for sale |
4,210 |
6,301 |
||
Property and equipment, net |
19,311 |
19,128 |
||
Intangible assets, net |
98,183 |
98,566 |
||
Right-of-use assets |
19,532 |
20,190 |
||
Investment in associate |
3,240 |
3,424 |
||
|
1,526 |
1,526 |
||
Other assets |
290 |
291 |
||
Total assets |
$ |
171,969 |
$ |
167,066 |
Liabilities |
||||
Current liabilities |
||||
Accounts payable |
5,858 |
7,860 |
||
Accrued liabilities |
4,324 |
5,135 |
||
Income taxes payable |
3,218 |
1,492 |
||
Derivative liabilities |
13,590 |
13,198 |
||
Current portion of notes payable |
7,849 |
9,350 |
||
Lease obligations |
1,852 |
1,761 |
||
Total current liabilities |
36,691 |
38,796 |
||
Liabilities held for sale |
3,017 |
3,240 |
||
Notes payable, net of current portion |
37,895 |
31,053 |
||
Lease obligations, net of current portion |
20,674 |
21,166 |
||
Deferred income taxes |
26,065 |
24,957 |
||
Other long-term liabilities |
750 |
676 |
||
Total liabilities |
125,092 |
119,888 |
||
Shareholders' equity |
||||
Share capital |
144,481 |
149,322 |
||
Share-based compensation reserve |
3,099 |
2,977 |
||
Equity conversion feature |
12,250 |
7,613 |
||
Warrants |
13,128 |
11,773 |
||
Accumulated deficit |
(125,289) |
(123,785) |
||
Accumulated other comprehensive loss |
(633) |
(563) |
||
Total shareholders' equity attributable to |
47,036 |
47,337 |
||
Non-controlling interests |
(159) |
(159) |
||
Total shareholders' equity |
46,877 |
47,178 |
||
Total liabilities and shareholders' equity |
$ |
171,969 |
$ |
167,066 |
|
||||
Consolidated Statement of Operations |
||||
For the three months ended |
||||
(USD '000) |
||||
For the three months ended |
||||
2020 |
2019 |
|||
Revenue, net of discounts |
$ |
10,163 |
$ |
5,528 |
Cost of goods sold |
3,660 |
2,561 |
||
Gross profit before fair value adjustments |
6,503 |
2,967 |
||
Realized fair value of increments on inventory sold |
7,562 |
1,118 |
||
Unrealized change in fair value of biological assets |
(12,110) |
(1,101) |
||
Gross profit |
11,051 |
2,950 |
||
Expenses |
||||
General and administrative |
3,139 |
9,654 |
||
Share-based compensation |
886 |
604 |
||
Sales and marketing |
3,121 |
2,917 |
||
Depreciation and amortization |
1,502 |
2,299 |
||
Total expenses |
8,648 |
15,474 |
||
Income (loss) from operations |
2,403 |
(12,524) |
||
Discontinued operations |
(376) |
- |
||
Other expense (income) |
||||
Interest expense, net |
3,759 |
4,317 |
||
Change in fair market value of derivative |
1,835 |
(1,879) |
||
Loss on investment in associate |
183 |
- |
||
Loss on debt reestructuring |
8,065 |
- |
||
Other expense |
16 |
1,589 |
||
Total other expense (income) |
13,858 |
4,027 |
||
Loss before taxes |
(11,079) |
(16,551) |
||
Income taxes |
2,833 |
- |
||
Net loss |
(13,912) |
(16,551) |
||
Net loss attributable to non-controlling interest |
- |
(270) |
||
Net loss attributable to controlling interest |
$ |
(13,912) |
$ |
(16,281) |
Net loss per share |
||||
Basic |
$ |
(0.07) |
$ |
(0.10) |
Diluted |
$ |
(0.07) |
$ |
(0.10) |
|
||||
Consolidated Statement of Cash Flows |
||||
For the three months ended |
||||
(USD '000) |
||||
For the three months ended |
||||
2020 |
2019 |
|||
Operating activities |
||||
Net loss |
$ |
(13,912) |
$ |
(16,551) |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Share-based compensation |
806 |
1,203 |
||
Depreciation and amortization |
1,990 |
2,654 |
||
Unrealized gain on changes in fair value of biological assets |
(12,110) |
(1,101) |
||
Amortization of debt discount |
- |
1,378 |
||
Accretion of convertible debentures |
1,822 |
- |
||
Discontinued operations |
(370) |
- |
||
Change in fair market value of derivative |
1,835 |
(1,879) |
||
Loss (gain) on investment in associate |
184 |
- |
||
Loss on debt reestructuring |
8,064 |
- |
||
Interest on lease liabilities |
663 |
- |
||
Deferred tax expense |
1,108 |
- |
||
Changes in operating assets and liabilities: |
||||
Accounts Receivable |
8 |
(15) |
||
Inventory |
(1,627) |
(1,686) |
||
Biological assets |
9,277 |
1,508 |
||
Prepaid expenses and other current assets |
(592) |
(2,148) |
||
Other assets |
1 |
748 |
||
Accounts payable |
998 |
1,690 |
||
Accrued liabilities |
528 |
(157) |
||
Income taxes payable |
1,726 |
- |
||
Lease obligations |
- |
338 |
||
Other current liabilities |
- |
236 |
||
Other liabilities |
132 |
- |
||
Net cash provided by (used in) operating activities |
531 |
(13,782) |
||
Investing activities |
||||
Purchases of property and equipment |
(1,132) |
(2,718) |
||
Notes receivable |
(339) |
- |
||
Net cash used in investing activities |
(1,471) |
(2,718) |
||
Financing activities |
||||
Proceeds from IPO |
- |
56,178 |
||
Proceeds from issuance of shares and warrants |
4,351 |
- |
||
Proceeds from issuance of notes payable |
62 |
13,166 |
||
Payment of lease obligations |
(1,064) |
(647) |
||
Principal repayments of notes payable |
(9) |
(44,500) |
||
Net cash provided by financing activities |
3,340 |
24,197 |
||
Effect of foreign exchange on cash and cash equivalents |
(70) |
136 |
||
Net increase in cash and cash equivalents |
2,330 |
7,833 |
||
Cash and cash equivalents, beginning of period |
2,516 |
2,026 |
||
Cash and cash equivalents, end of period |
$ |
4,846 |
$ |
9,859 |
Cash |
$ |
4,846 |
$ |
9,859 |
Cash included in assets held for sale |
- |
- |
||
Total cash |
$ |
4,846 |
$ |
9,859 |
Cash paid during the period for interest |
$ |
409 |
$ |
2,627 |
Non-cash transactions: |
||||
Issuance of shares to acquire additional interest in consolidated entity |
$ |
- |
$ |
12,002 |
Shares returns for sale of interest in subsidiaries |
$ |
(3,294) |
$ |
- |
Founders shares return |
$ |
(10,970) |
$ |
- |
Note payable amendment |
$ |
10,380 |
$ |
- |
|
||||||
Financial Highlights |
||||||
For the three months ended |
||||||
(USD '000) |
||||||
Three months ended |
||||||
Financial results |
March |
March |
Variance |
|||
Revenue |
$ |
10,163 |
$ |
5,528 |
$ |
4,635 |
Gross profit |
$ |
11,051 |
$ |
2,950 |
$ |
8,101 |
Gross margin |
108.7% |
53.4% |
55.4% |
|||
Adjusted gross profit (loss)(1) |
$ |
6,503 |
$ |
2,967 |
$ |
3,536 |
Adjusted gross margin(1) |
64.0% |
53.7% |
10.3% |
|||
Selling, general and administrative expenses |
$ |
8,648 |
$ |
15,474 |
$ |
(6,826) |
EBITDA(1) |
$ |
(5,330) |
$ |
(9,142) |
$ |
3,811 |
Adjusted EBITDA(1) |
$ |
715 |
$ |
(3,420) |
$ |
4,135 |
Net loss |
$ |
(13,912) |
$ |
(16,551) |
$ |
2,639 |
Net loss per share (basic) |
$ |
(0.07) |
$ |
(0.10) |
$ |
0.03 |
Net loss per share (diluted) |
$ |
(0.07) |
$ |
(0.10) |
$ |
0.03 |
(1) |
Adjusted gross profit, adjusted gross margin, EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. Refer to the reconciliation to IFRS and quarterly results of operations sections at the Company's Management Discussion and Analysis document for reconciliation to IFRS. |
Reconciliation of non-IFRS financial measures
For the three months ended
(USD '000)
EBITDA
EBITDA is a non-IFRS financial measure that does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. The Company calculates EBITDA from net income (loss), plus (minus) interest expense (income), plus income taxes, plus depreciation and amortization, as follows:
Three months ended |
||||||
March |
March |
|||||
31, 2020 |
31, 2019 |
Variance |
||||
Net income (loss) |
$ |
(13,912) |
$ |
(16,551) |
$ |
2,639 |
Interest expense |
3,759 |
4,317 |
(558) |
|||
Income taxes |
2,833 |
- |
2,833 |
|||
Depreciation and amortization |
1,989 |
3,092 |
(1,103) |
|||
EBITDA |
$ |
(5,330) |
$ |
(9,142) |
$ |
3,811 |
Adjusted EBITDA
Adjusted EBITDA is a non-IFRS financial measure that does not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other companies. The Company calculates adjusted EBITDA from EBITDA plus (minus) unrealized loss (gain) on embedded derivatives, plus (minus) certain one-time non-operating expenses, as determined by management. The reconciliation from EBITDA to Adjusted EBITDA is as follows:
Three months ended |
||||||
March |
March |
Variance |
||||
EBITDA |
$ |
(5,330) |
$ |
(9,142) |
$ |
3,811 |
Change in fair value of biological assets |
(4,548) |
17 |
(4,565) |
|||
Change in fair market value of derivative |
1,835 |
(1,879) |
3,714 |
|||
Share based compensation |
886 |
604 |
282 |
|||
Discontinued operations |
(376) |
- |
(376) |
|||
Loss on debt restructuring |
8,065 |
- |
8,065 |
|||
Other non-recurring expense |
183 |
6,980 |
(6,797) |
|||
Adjusted EBITDA |
$ |
715 |
$ |
(3,420) |
$ |
4,135 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cansortium-inc-reports-first-quarter-financial-results-reiterates-full-year-2020-outlook-301088921.html
SOURCE
www.getfluent.com; Cansortium Investors and Media: Neal Hochberg, Executive Chairman, neal@getfluent.com; 646-752-5736, investors@cansortium.com